$279,796
NAL Estimated Property Value5304 Cochran St, Houston, TX, 77009
Off Market
Lease
Highlights
Interior
AppliancesElectric Oven, Electric Range, Dryer, Refrigerator, Washer
FlooringLaminate, Tile
Exterior
Lot Size5,001 sqft
Building Information
Year Built1940
Stories1
Land Information
APN0311670000004
Lot Number4
SubdivisionRyon
Land UseResidential
Legal DescriptionLT 4 BLK 167 RYON
Census Tract210700
Assessed Land Value$150,000
Assessed Improvement Value$129,796
Assessment Year2025
About this property
Cute three bedroom, two bath cottage in the Near Northside. Fully fenced with off street parking for two cars and cozy front porch plus a big backyard. Kitchen refrigerator, washer and dryer are included plus the utility room is inside the house! Pets are allowed.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$427/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,728
$279,796
2025
$150,000
$129,796
$279,796
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,728
$279,796
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Fha
$202,197
Yes
First
May 15, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,535
$101,261
36%
64%
$1,213/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,213/mo
+$94/mo
5.6%
