$270,000
NAL Estimated Property Value5304 Lyle Place, Bryan, TX, 77807
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Microwave, ENERGY STAR Qualified Appliances
FlooringCarpet, Vinyl
Exterior
Lot Size7,035 sqft
Building Information
Garage Spaces2
Land Information
APN509270-2511-0530
Lot Number53
SubdivisionPleasant Hill Sec 2, Ph 5
Land UseVacant-Residential Lot
Legal DescriptionPLEASANT HILL SEC 2, PH 5, BLOCK 11, LOT 53
Census Tract000205
Assessed Land Value$52,250
Assessment Year2025
About this property
Our Sable floor plan is a 3 bedroom, 2 bathroom home with open sightlines between kitchen, living, and dining. The primary bedroom features a walk-in shower and a walk-in closet. The patio opens to a fenced backyard with a sprinkler system and full sod. Tons of upgrades and features like blinds on all the windows, recessed lighting, zoned HVAC system, and more. Use our incentives to get the lowest interest rates possible! Finished pictures are of a finished house of the same floor plan.
Investor Tools
$270,000
Estimated Property Value
$445,626Estimated Mortgage Balance
$270,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,683 /month
Positive
Cash Flow Estimate:
$561 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$202/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,076
$52,250
2025
$52,250
N/A
$52,250
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,076
$52,250
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pilgrim Mortgage Llc
Unknown
$224,440
No
First
Dec 22, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$445,626
N/A
0%
165%
$2,692/mo
