Last 24 Hours
$254,000
NAL Estimated Property Value5304 Slate Street, Fort Worth, TX, 76114
Off Market
Lease
4 Beds
3 Bath
1,700 Sq Ft
$1.06 / sqft
Built in 1954Highlights
Interior
Bedrooms 4
Bathrooms Full 1
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Oven, Refrigerator
Exterior
Lot Size7,963 sqft
Building Information
Year Built1954
Stories1
Garage Spaces1
Land Information
APN34565-7-7R
Lot Number7R
SubdivisionRivercrest Addition
Land UseResidential
Legal DescriptionRIVERCREST ADDITION BLOCK 7 LOT 7R
Census Tract100700
Assessed Land Value$184,650
Assessed Improvement Value$47,350
Assessment Year2025
About this property
Fully Remodeled in desirable neighborhood. Detached living area included that could be used as 5th bedroom, man cave, etc. New flooring, paint, water heater, central air and heat, granite, appliances, fixtures, and more. Located in the River Bend District. Close to shopping and dining and minutes from downtown.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$575/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,627
$232,000
2025
$184,650
$47,350
$232,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,627
$232,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank
Credit Line (Revolving) / Heloc
$400,000
No
First
Jan 21, 2026
Jan 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$397,684
N/A
0%
157%
$2,399/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$2,399/mo
$-943/mo
6.9%
12.4%