$277,616
NAL Estimated Property Value5304 Umbrella Pine Ct, Arlington, TX, 76018
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave, Refrigerator
Exterior
Lot Size7,410 sqft
Building Information
Year Built1985
Stories1
Garage Spaces2
Land Information
APN13510-19-16
Lot Number16
SubdivisionFairfield Addition
Land UseResidential
Legal DescriptionFAIRFIELD ADDITION BLOCK 19 LOT 16
Census Tract111541
Assessed Land Value$66,717
Assessed Improvement Value$210,899
Assessment Year2025
About this property
Absolutely stunning 5-bedroom home with a fantastic yard full of beautiful fruit trees and flowers. Solar panels are already installed and help reduce your electricity bills, just note they're leased. Homes like this don't come around often, this is a great opportunity for a family to move into a beautiful home in excellent condition at a great price.
Investor Tools
$277,616
Estimated Property Value
$48,938Estimated Mortgage Balance
$228,882Estimated Equity
82% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,666 /month
Positive
Cash Flow Estimate:
$555 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$391/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,301
$277,616
2025
$66,717
$210,899
$277,616
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,301
$277,616
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ameripro Funding Inc
Fha
$76,760
Yes
First
Mar 22, 2011
Apr 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$48,938
$228,678
82%
18%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,690/mo
N/A
+$2,690/mo
11.6%
