$117,718
NAL Estimated Property Value5306 Kenilwood Dr, Houston, TX, 77033
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,290 sqft
Building Information
Year Built1946
Stories1
Garage Spaces1
Land Information
APN0762200140002
Lot Number2
SubdivisionSmallwood Terrace
Land UseResidential
Legal DescriptionLT 2 BLK 14 SMALLWOOD TERRACE
Census Tract332000
Assessed Land Value$67,601
Assessed Improvement Value$50,117
Assessment Year2025
About this property
Single-story residence offering convenient one-level living with 2 bedrooms and 1 full bath. The functional floor plan includes a living area, dining space, and kitchen. The Property features a 1-car attached garage and a large backyard, providing both storage and outdoor space. Interior offers a blank canvas for cosmetic updates. Well-suited for investors or owner-occupants seeking renovation upside. "Sold As-Is"
Investor Tools
$117,718
Estimated Property Value
$47,204Estimated Mortgage Balance
$70,514Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$706 /month
Positive
Cash Flow Estimate:
$235 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$192/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$117,718
2025
$67,601
$50,117
$117,718
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$117,718
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Financial Freedom Senior Funding Corp
Reverse Mortgage / Hecm
$102,000
No
First
Jun 20, 2005
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$47,204
$70,514
59%
40%
$536/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$536/mo
+$1,186/mo
17.6%
