$426,000
NAL Estimated Property Value5307 BERGET Drive, Amarillo, TX, 79106
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Microwave, Double Oven, Dishwasher, Cooktop
Exterior
Exterior FeaturesBrick, Outdoor Kitchen
Lot Size10,454 sqft
Building Information
Year Built1958
Stories1
Roof Type112
Garage Spaces2
Land Information
APNR-061-1000-5520
Lot Number12
SubdivisionOlsen Park Addn # 11
Land UseResidential
Legal DescriptionOLSEN PARK ADDN # 11, LOT 012, BLK 0063
Census Tract010200
Assessed Land Value$21,250
Assessed Improvement Value$337,995
Assessment Year2025
About this property
Welcome to this stunning home that combines elegance, comfort and resort-style living. Inside, an open-concept floor plan offers seamless flow between the living, dining and kitchen areas-perfect for modern living and entertaining. The living room features a cozy fireplace, while the wet bar adds a touch of sophistication.The spacious master suite has a sitting area and direct pool access. A Bright sunroom den invites relaxation, and great views of the outdoors. outside to your private paradise. Featuring a sparkling pool, pool house and landscaping.
Investor Tools
$426,000
Estimated Property Value
$404,831Estimated Mortgage Balance
$21,169Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,760 /month
Positive
Cash Flow Estimate:
$920 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$776/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,181
$359,245
2025
$21,250
$337,995
$359,245
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,181
$359,245
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Portfolio Mortgage Corp
Conventional
$407,788
No
First
Dec 18, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$404,831
$21,169
4%
95%
$2,445/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,322/mo
$2,445/mo
$-1,123/mo
3.7%
