$318,000
NAL Estimated Property Value5309 Regency Dr, Austin, TX, 78724
$343,887 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
FlooringCarpet, See Remarks
Exterior
Exterior FeaturesNone
Lot Size6,469 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02152811040000
Lot Number4
SubdivisionCavalier Park Sec 3
Land UseResidential
Legal DescriptionLOT 4 BLK G CAVALIER PARK SEC 3
Census Tract002214
Assessed Land Value$100,000
Assessed Improvement Value$273,943
Assessment Year2025
Investor Tools
$318,000
Estimated Property Value
$135,452Estimated Mortgage Balance
$182,548Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$343,886
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,908 /month
Positive
Cash Flow Estimate:
$636 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$423/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,485
$271,985
2025
$100,000
$273,943
$373,943
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,485
$271,985
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Conventional
$171,000
No
First
Jul 18, 2016
Aug 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$135,452
$177,548
56%
43%
$1,026/mo
