$254,000
NAL Estimated Property Value5309 Saddleback Road, Garland, TX, 75043
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Refrigerator
FlooringCarpet, Tile
Building Information
Year Built1971
Stories1
Roof Type105
Garage Spaces1
Land Information
APN26380500100030000
SubdivisionNew West
Land UseResidential
Legal DescriptionNEW WEST 3 BLK 10 LT 3 INT202200234676 DD08242022 CO-DC 3805001000300 1CG38050010
Census Tract018128
Assessment Year2025
About this property
Wonderful home on spacious lot. Freshly Painted 4 bedrooms, 2 full baths and 2 living areas laid out efficiently. Interesting wood details. Back patio and sliding glass doors. Oversized one car garage. Lifetime Transferrable foundation Warranty. With a few minor personal touches this home is ready to go!!! Seller does not have a survey Multiple Offers! Please submit highest and best by 6PM today, Tuesday July 19. Please remember the seller does not have a survey. Appraisal waiver is encouraged.
Investor Tools
$254,000
Estimated Property Value
$479,131Estimated Mortgage Balance
$254,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,524 /month
Positive
Cash Flow Estimate:
$508 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$420/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,772
$229,870
2025
N/A
N/A
$229,870
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,772
$229,870
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Unknown
$245,471
No
First
Aug 24, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$479,131
N/A
0%
189%
$3,085/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$3,085/mo
$-513/mo
12.2%
