$213,000
NAL Estimated Property Value5309 Whitney Ln, Amarillo, TX, 79110
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesRange, Microwave
Exterior
Exterior FeaturesBrick
Lot Size8,712 sqft
Building Information
Year Built1980
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-086-4430-4330
Lot Number19
SubdivisionWillow Grove # 1 Amd
Land UseResidential
Legal DescriptionWILLOW GROVE # 1 AMD, LOT 019, BLK 0019
Census Tract020800
Assessed Land Value$13,825
Assessed Improvement Value$186,207
Assessment Year2025
About this property
3/2/2 in Southlawn South! Beautifully updated home with modern finishes throughout. Spacious living area opens to an updated kitchen with all appliances, including a gas stove. Primary suite with private bath plus two guest rooms and updated second bath. Fenced backyard and attached two-car garage. Conveniently located near schools, parks, and shopping—move-in ready make your appointment today!
Investor Tools
$213,000
Estimated Property Value
$312,219Estimated Mortgage Balance
$213,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,305 /month
Positive
Cash Flow Estimate:
$435 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$318/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,757
$200,032
2025
$13,825
$186,207
$200,032
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,757
$200,032
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Fha
$211,105
Yes
First
Nov 21, 2023
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$312,219
N/A
0%
147%
$1,938/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,610/mo
$1,938/mo
$-328/mo
9.1%
