Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$402,000

NAL Estimated Property Value

531 Shady Oaks Harbor, Alvin, TX, 77511

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,880 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$159.52 / sqft
Year BuiltBuilt in 1971

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Heating ElectricHeating Electric
CoolingCooling

Exterior

Lot Size34,613 sqft

Building Information

Year Built1971
Stories1
Roof Type105

Land Information

APN7521-0049-000
Lot Number34,35
SubdivisionShady Oaks Harbor
Land UseResidential
Legal DescriptionSHADY OAKS HARBOR (A0037 S F AUSTIN) BLK 1 LOT 34-35-36-37
Census Tract661700
Assessed Land Value$86,540
Assessed Improvement Value$178,500
Assessment Year2025

About this property

This is the one you have been waiting for! Beautifully updated, water front home! 3 bed/2 bath on Chocolate Bayou with huge barn that could be converted into second living area. Home has new stainless steel appliances, wiring, plumbing, duct work, driveway, septic. Very spacious living area with tons of natural light that will be great for entertaining. Double sink and walk in closet in master suite. Do not miss out on this unique property just outside of Alvin.

Investor Tools

Property Icon
$402,000
Estimated Property Value
$229,157Estimated Mortgage Balance
$172,843Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,412 /month
Positive
Cash Flow Estimate:
$804 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$465/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,566
$265,040
2025
$86,540
$178,500
$265,040
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,566
$265,040

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eustis Mortgage Corp
Fha
$265,109
Yes
First
Jul 2, 2019
Aug 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$229,157
$172,843
42%
57%
$1,590/mo

City: Alvin

531 Shady Oaks Harbor | Property Details | No Agent List