$272,460
NAL Estimated Property Value531 Sunset Colony Dr, Rosharon, TX, 77583
Off Market
Lease
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Gas Oven, Microwave, Gas Range, Refrigerator, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,622 sqft
Building Information
Year Built2018
Garage Spaces1
Land Information
APN7138-31-001-0010-907
Lot Number1
SubdivisionSouthern Colony Sec 3a
Land UseResidential
Legal DescriptionSOUTHERN COLONY SEC 3A, BLOCK 1, LOT 1
Census Tract674506
Assessed Land Value$81,900
Assessed Improvement Value$190,560
Assessment Year2025
About this property
Beautiful 4 bedroom, 2 bath home with open concept kitchen-living-dining. Tiled throughout the common areas. Carpet only in the bedrooms. HUGE primary bedroom, bathroom & walk-in closet. Kitchen: Granite countertops, plenty of cabinets/drawers & huge walk-in pantry. Accessible to all parts of town VIA 288, highway 6, 521. Close to Pearland shopping, dining & entertainment. READY FOR MOVE IN ! Not a furnished lease. Pictures are from past occupant. MAKE YOUR appointment today! Hablamos español. Llama hoy!
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$472/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,298
$272,460
2025
$81,900
$190,560
$272,460
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,298
$272,460
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Houston Fcu
Conventional
$191,351
No
First
Oct 7, 2019
Nov 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,481
$105,979
38%
61%
$1,148/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,148/mo
+$1,078/mo
9.8%
