$2,100
531 Sydney Street, Wilmer, TX, 75172
On Market
Just Added
Lease
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal, Microwave
Exterior
Lot Size6,455 sqft
Building Information
Year Built2021
Stories1
Roof Type105
Garage Spaces2
Land Information
APN540127700L0140000
Lot Number14
SubdivisionMeadow Ridge Addition Phase Two
Land UseResidential
Legal DescriptionMEADOW RIDGE ADDITION PHASE TWO BLK L LT 14 ACS 0.1482 INT20210031912 DD10062021 CO-DC 0127700L01400 4CT0127700L
Census Tract016903
Assessed Land Value$60,000
Assessed Improvement Value$260,270
Assessment Year2025
About this property
Owner willing to take 100 a month off for a July lease start. So many extras available in this immaculately maintained and cared for single owner occupant home is ready for you and it feels just like new. The floorplan is a great use of space with the 4th bedroom currently being used as an office just as you come into the home. The separate master suite is oversized and has a great master bath with dual vanities and split shower and jetted tub. The Open Living to Eat In Kitchen concept is perfect with a breakfast bar and plenty of Counter and Cabinet space.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$666/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,392
$320,270
2025
$60,000
$260,270
$320,270
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,392
$320,270
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Unknown
$237,272
No
First
Oct 6, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,897
$97,373
30%
70%
$1,466/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,466/mo
+$1,106/mo
9.6%
