$321,768
NAL Estimated Property Value5310 Elderberry Arbor, Richmond, TX, 77407
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range
FlooringCarpet, Tile
Building Information
Year Built2014
Roof Type105
Garage Spaces2
Land Information
APN9175-08-004-0120-907
Lot Number12
SubdivisionWaterview Estates Sec 8
Land UseResidential
Legal DescriptionWATERVIEW ESTATES SEC 8, BLOCK 4, LOT 12
Census Tract672903
Assessed Land Value$42,900
Assessed Improvement Value$278,868
Assessment Year2025
About this property
Nice 4 bedrooms 3 baths located in central Richmond. 2 private rooms with own baths. 42" upgraded cabinet. Newly install wood like floors in all bedrooms. Tile floor through out the living room and kitchen. Central location. Minutes to Shopping center, banks and restaurants.
Investor Tools
$321,768
Estimated Property Value
$182,237Estimated Mortgage Balance
$139,531Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,931 /month
Positive
Cash Flow Estimate:
$644 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$568/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,209
$321,768
2025
$42,900
$278,868
$321,768
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,209
$321,768
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Conventional
$196,625
No
First
Jun 30, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,237
$139,763
43%
57%
$1,179/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,360/mo
$1,179/mo
+$1,181/mo
8.8%
