$336,000
NAL Estimated Property Value5310 Persimmon Pass, Richmond, TX, 77407
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size7,203 sqft
Building Information
Year Built2012
Roof Type105
Garage Spaces2
Land Information
APN9175-01-005-0260-907
Lot Number26
SubdivisionWaterview Estates Sec 1
Land UseResidential
Legal DescriptionWATERVIEW ESTATES SEC 1, BLOCK 5, LOT 26
Census Tract672903
Assessed Land Value$42,900
Assessed Improvement Value$281,100
Assessment Year2025
About this property
MUST SEE! Check out this gem in Waterview Estates! This beautiful 4 bedroom, 2 full bath home includes a game room and a study which is perfect for a home office! This well-maintained home had one owner.
Investor Tools
$336,000
Estimated Property Value
$214,081Estimated Mortgage Balance
$121,919Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,016 /month
Positive
Cash Flow Estimate:
$672 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$577/month
$615/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,245
$324,000
2025
$42,900
$281,100
$324,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,245
$324,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$237,616
Yes
First
Mar 11, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,081
$112,919
34%
64%
$1,425/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$2,040/mo
+$1,010/mo
10.9%
