$245,000
NAL Estimated Property Value5310 Saddleback Road, Garland, TX, 75043
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCeramic Tile
Exterior
Lot Size6,930 sqft
Building Information
Year Built1971
Stories1
Roof Type105
Garage Spaces1
Land Information
APN26380500080100000
Lot Number10
SubdivisionNew West
Land UseResidential
Legal DescriptionNEW WEST 3 BLK 8 LT 10 INT201900097418 DD04162019 CO-DC 3805000801000 1CG38050008
Census Tract018128
Assessed Land Value$50,000
Assessed Improvement Value$190,550
Assessment Year2025
About this property
Nothing quite like it in this area! Meticulously updated home awaiting next lucky owner. Updates include all new painting, flooring, kitchen, baths, lowE windows...this is the next best thing to a new home! NOTE: listing broker does not work with unrepresented buyer, please contact a buyer's agent to see home.
Investor Tools
$245,000
Estimated Property Value
$156,478Estimated Mortgage Balance
$88,522Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$558/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,469
$240,550
2025
$50,000
$190,550
$240,550
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,469
$240,550
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lakeview Loan Servicing Llc
Fha
$172,669
Yes
First
Jun 28, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$156,478
$88,522
36%
64%
$1,036/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,036/mo
+$936/mo
9.7%
