Last 24 Hours
$358,500
NAL Estimated Property Value5313 Garland Avenue, Dallas, TX, 75223
Off Market
3 Beds
2 Bath
1,444 Sq Ft
$159.21 / sqft
Built in 1945Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Heating Central
CoolingAppliancesOther
FlooringWood
Exterior
Private PoolLot Size7,500 sqft
Building Information
Year Built1945
Stories1
Roof Type105
Land Information
APN00000163243000000
Lot Number7
SubdivisionEast We Go
Land UseResidential
Legal DescriptionEAST WE GO LOT 7 GARLAND INT201900180130 DD07102019 CO-DC 1611 000 00700 1001611 000
Census Tract002400
Assessed Land Value$150,000
Assessed Improvement Value$208,500
Assessment Year2025
About this property
Completely updated traditional 3 bedroom, 2 bathroom single story home close to the Santa Fe Trail, Downtown Dallas & Deep Ellum. New Wood floors, new gutters, new fence & huge back yard for those BBQ afternoons. Newer mechanicals and ready for new owner.
Investor Tools
$358,500
Estimated Property Value
$198,937Estimated Mortgage Balance
$159,563Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,151 /month
Positive
Cash Flow Estimate:
$717 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$535/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,632
$358,500
2025
$150,000
$208,500
$358,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,632
$358,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$218,679
No
First
Aug 9, 2021
Sep 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$198,937
$159,563
44%
55%
$1,312/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,312/mo
+$660/mo
6.6%
12.4%