Last 24 Hours
$317,000
NAL Estimated Property Value5313 Lyle Place, Bryan, TX, 77807
$317,988 ARV
Off Market
4 Beds
3 Bath
1,842 Sq Ft
$178.39 / sqft
Built in 2024Property Lead Type:
High Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2Bathrooms Half 1
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Microwave, Energy Star Qualified Appliances
FlooringCarpet, Tile, Vinyl
Exterior
Private PoolExterior FeaturesSprinkler Irrigation
Lot Size5,998 sqft
Building Information
Year Built2024
Stories1
Roof Type105
Garage Spaces2
Land Information
APN509270-2511-0370
Lot Number37
SubdivisionPleasant Hill Sec 2, Ph 5
Land UseResidential-Single Family
Legal DescriptionPLEASANT HILL SEC 2, PH 5, BLOCK 11, LOT 37
Census Tract000205
Assessed Land Value$52,250
Assessed Improvement Value$253,432
Assessment Year2025
About this property
Ask about our amazing incentives or interest rate as long as you close by March 31. Popular Newport floor plan is a 4 Bedroom 3 full bath that features a huge kitchen and family area. This 3-way split plan has tons of windows flooding the rooms with natural light. It has many upgrades including tile throughout the main and all wet areas, stainless appliances, granite counters, full blinds are included, a Carrier HVAC system, farmhouse exterior styled siding, and an industry-leading warranty program. Finished Pictures are of a completed house with the same floor plan.
Investor Tools
$317,000
Estimated Property Value
$278,150Estimated Mortgage Balance
$38,850Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$317,987
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,972 /month
Positive
Cash Flow Estimate:
$657 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$222/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,076
$305,682
2025
$52,250
$253,432
$305,682
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,076
$305,682
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$283,568
No
First
Apr 3, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$278,150
$38,850
12%
88%
$1,701/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$2,201/mo
$-671/mo
5.8%
12.4%