Last 24 Hours
$222,279
NAL Estimated Property Value5313 Quail Tree Ln, Humble, TX, 77346
Off Market
3 Beds
2 Bath
1,797 Sq Ft
$111.3 / sqft
Built in 1979Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size7,218 sqft
Building Information
Year Built1979
Stories1
Garage Spaces2
Land Information
APN1131350000022
Lot Number22
SubdivisionAtascocita North
Land UseResidential
Legal DescriptionLT 22 BLK 5 ATASCOCITA NORTH SEC 2
Census Tract250701
Assessed Land Value$25,927
Assessed Improvement Value$196,352
Assessment Year2025
About this property
Investors dreams. Beautiful 3 bed, 2.5 bath home in the desirable Atascocita community. Home is Tenant Occupied. Home is priced to sell.
Investor Tools
$222,279
Estimated Property Value
$170,123Estimated Mortgage Balance
$52,156Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,334 /month
Positive
Cash Flow Estimate:
$445 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$252/month
$225/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,908
$222,279
2025
$25,927
$196,352
$222,279
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,908
$222,279
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$185,250
No
First
Jan 7, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,123
$52,156
23%
77%
$1,111/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,290/mo
$1,336/mo
+$954/mo
12.4%
12.4%