Last 24 Hours
$408,870
NAL Estimated Property Value5314 Pine Needle Dr, Mont Belvieu, TX, 77535
$410,942 ARV
Off Market
3 Beds
2 Bath
2,510 Sq Ft
Single Family Residence
$159.36 / sqft
Built in 2006Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms 2AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringTile
Exterior
Lot Size26,397 sqft
Building Information
Garage Spaces2
Land Information
APN57975-00029-00000-003800
Lot Number38
SubdivisionTimber Ridge S/D #2
Land UseResidential
Legal DescriptionLT 38 TIMBER RIDGE S/D #2
Census Tract710100
Assessed Land Value$12,120
Assessed Improvement Value$396,750
Assessment Year2025
About this property
Looking for a peaceful and quiet neighborhood? This beautiful brick home is located in the Timber Ridge neighborhood in the highly acclaimed Barbers Hill School District. It features a wraparound porch in the front, and covered patio in the back. The backyard faces a wooded area with no backdoor neighbors and sits on slightly over a half-acre lot. Fresh paint on the entire interior and exterior of the home, with a recently replaced new roof, AC, and upgraded kitchen appliances and additional covered parking! Come see this gem, it won’t last long! NO HOA, NEVER FLOODED!
Investor Tools
$408,870
Estimated Property Value
$298,182Estimated Mortgage Balance
$110,688Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$410,941
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,453 /month
Positive
Cash Flow Estimate:
$818 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$293/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,470
$408,870
2025
$12,120
$396,750
$408,870
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,470
$408,870
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Republic State Mortgage Co
Conventional
$319,992
No
First
Sep 14, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$298,182
$110,688
27%
73%
$1,919/mo
12.4%