Last 24 Hours
$189,900
5315 Gayla Ln, Baytown, TX, 77521
On Market
Just Added
3 Beds
2 Bath
1,200 Sq Ft
Single Family Residence
$158.25 / sqft
Built in 1981Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesGas Oven, Free-Standing Range, Gas Range, Refrigerator
FlooringTile
Exterior
Lot Size9,792 sqft
Building Information
Year Built1981
Stories1
Garage Spaces1
Land Information
APN1142540030014
Lot Number14
SubdivisionDecker Terrace R/P
Land UseResidential
Legal DescriptionLT 14 BLK 3 DECKER TERRACE R/P
Census Tract253502
Assessed Land Value$32,169
Assessed Improvement Value$112,194
Assessment Year2025
About this property
Newly Renovated 4 Bedroom - 2 Bath with tiled floors throughout and carpet in Bedrooms, Quartz countertops in kitchen and completely remodeled Bathroom. Large Yard.
Investor Tools
$0Estimated Mortgage Balance
$144,363Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,139 /month
Positive
Cash Flow Estimate:
$380 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$140/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$960
$144,363
2025
$32,169
$112,194
$144,363
No
Tax History
Year
Tax Paid
Assessed Value
2024
$960
$144,363
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$144,363
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
10.9%
12.4%