$266,000
NAL Estimated Property Value5316 Calloway Street, Sansom Park, TX, 76114
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Range
FlooringCeramic Tile
Exterior
Lot Size4,796 sqft
Building Information
Year Built2004
Stories1
Garage Spaces1
Land Information
APN34790-25R-45
Lot Number45
SubdivisionRobertson-Hunter Addition
Land UseResidential
Legal DescriptionROBERTSON-HUNTER ADDITION BLOCK 25R LOT 45
Census Tract110402
Assessed Land Value$28,800
Assessed Improvement Value$190,914
Assessment Year2025
Investor Tools
$266,000
Estimated Property Value
$179,434Estimated Mortgage Balance
$86,566Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,596 /month
Positive
Cash Flow Estimate:
$532 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$570/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,512
$219,714
2025
$28,800
$190,914
$219,714
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,512
$219,714
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bank Financial
Conventional
$198,000
No
First
Jun 7, 2021
Jul 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,434
$86,566
32%
67%
$1,188/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,188/mo
+$739/mo
8.7%
