Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$282,000

NAL Estimated Property Value

5317 Scott Drive, North Richland Hills, TX, 76180

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,521 Sq Ft
price_per_sqft$138 / sqft
Year BuiltBuilt in 1969

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesConvection Oven, Dishwasher, Disposal, Electric Cooktop, Electric Oven, Ice Maker, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Gas Water Heater
FlooringCeramic Tile, Concrete, Laminate, Wood

Exterior

Exterior FeaturesFire Pit, Rain Gutters
Lot Size9,082 sqft

Building Information

Year Built1969
Stories1
Garage Spaces2

Land Information

APN18760-2-4
Lot Number4
SubdivisionHoliday East Addition
Land UseResidential
Legal DescriptionHOLIDAY EAST ADDITION BLOCK 2 LOT 4
Census Tract113217
Assessed Land Value$50,000
Assessed Improvement Value$159,436
Assessment Year2025

About this property

Wonderful home in sought after North Richland Hills! OVERSIZED LOT. This home is centrally located for quick travel in the Metroplex. Quick access to 820 & 121 HWY. Open Floor plan perfect for entertaining. Large living room area with a beautiful brick fireplace, a spacious kitchen that opens to the living room. Nicely landscaped backyard with no adjoining neighbors to the back. The oversized covered patio is adjacent to a large greenbelt. An ideal place for summer gatherings. Within walking distance of elementary and High school! Birdville ISD! No HOA. This home is move-in ready!!! See our 3D walk thru for more detail.

Investor Tools

Property Icon
$282,000
Estimated Property Value
$196,418Estimated Mortgage Balance
$85,582Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,692 /month
Positive
Cash Flow Estimate:
$564 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$359/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,895
$209,436
2025
$50,000
$159,436
$209,436
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,895
$209,436

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Va
$221,991
Yes
First
Jun 15, 2020
Jul 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$196,418
$85,582
30%
70%
$1,331/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$1,331/mo
+$829/mo
9.2%

City: North Richland Hills

5317 Scott Drive | Property Details | No Agent List