$566,000
NAL Estimated Property Value5317 Texas Bluebell Dr, Spicewood, TX, 78669
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Down Draft, Free-Standing Range, Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size10,019 sqft
Building Information
Year Built2010
Stories2
Roof Type105
Garage Spaces3
Land Information
APN05370705010000
Lot Number5
SubdivisionWest Cypress Hills Phs 1 Sec 1
Land UseResidential
Legal DescriptionLOT 5 BLK 7 WEST CYPRESS HILLS PHS 1 SEC 1
Census Tract036500
Assessed Land Value$157,635
Assessed Improvement Value$323,675
Assessment Year2025
About this property
Beautiful 2 story home on greenbelt lot w great floor plan. Ride your bike or walk to park, pool, hiking trails & new elem school. This home boasts 4 living areas w office & family room downstairs & game room & workout room upstairs. Kitchen has huge center island, large pantry & lots of cabinet space. The two balconies give space to relax & enjoy the view. Upstairs bedrooms w high ceilings have two full baths to share. Come see this wonderful home & be sure to watch for the deer in the back!Restrictions: Yes
Investor Tools
$566,000
Estimated Property Value
$456,066Estimated Mortgage Balance
$110,823Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,396 /month
Positive
Cash Flow Estimate:
$1,132 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,146/month
$525/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,924
$481,310
2025
$157,635
$323,675
$481,310
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,924
$481,310
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Independent Bank
Conventional
$354,700
No
First
Oct 27, 2020
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$456,066
$109,934
19%
81%
$3,027/mo
