$192,000
NAL Estimated Property Value5318 Botany Ln, Houston, TX, 77048
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size6,599 sqft
Building Information
Year Built1966
Stories1
Garage Spaces1
Land Information
APN0951950000025
Lot Number25
SubdivisionCrestmont Park
Land UseResidential
Legal DescriptionLT 25 BLK 30 CRESTMONT PARK SEC 4
Census Tract331604
Assessed Land Value$52,800
Assessed Improvement Value$101,246
Assessment Year2025
About this property
This beautifully maintained 4-bedroom, 2-bathroom home offers spacious living in a quiet, established neighborhood. With a functional layout, generously sized bedrooms, and an open-concept living and dining area, it’s perfect for families or those who love to entertain. The large backyard provides plenty of space for outdoor activities, and the home's convenient location offers easy access to major highways, schools, and local amenities. Move-in ready and full of potential!
Investor Tools
$192,000
Estimated Property Value
$191,169Estimated Mortgage Balance
$831Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,191 /month
Positive
Cash Flow Estimate:
$397 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$267/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$154,046
2025
$52,800
$101,246
$154,046
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$154,046
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$192,850
No
First
Nov 17, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$191,169
$7,831
3%
100%
$1,157/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,157/mo
+$565/mo
10.8%
