$162,000
NAL Estimated Property Value5318 Little Rd, Baytown, TX, 77521
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Oven, Electric Range, Free-Standing Range, Oven
FlooringLaminate
Exterior
Lot Size32,160 sqft
Building Information
Year Built1950
Stories1
Garage Spaces1
Land Information
APN0591510110539
SubdivisionHighland Farms
Land UseResidential
Legal DescriptionTRS 16U 16T 16T-1 & 16Z-2 BLK 27 HIGHLAND FARMS
Census Tract253502
Assessed Land Value$51,456
Assessed Improvement Value$88,185
Assessment Year2025
About this property
Much sought after Residential “4 Lot” property. You will love this property with so much room to grow into Your future happy place. Plenty of room to turn this property in to a wonderful place to live and play. Peaceful country living yet close to work and local attractions. No HOA telling you what to do with your property. Priced low and firm for a prequalified buyer ready to get a great deal on a great property in an area that shooting up in Value. This fantastic place won't last long at this price. Call for your private viewing.
Investor Tools
$162,000
Estimated Property Value
$157,105Estimated Mortgage Balance
$4,895Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$990 /month
Positive
Cash Flow Estimate:
$330 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$150/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$990
$139,641
2025
$51,456
$88,185
$139,641
No
Tax History
Year
Tax Paid
Assessed Value
2024
$990
$139,641
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$166,250
No
First
May 31, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,105
$14,895
8%
97%
$997/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$997/mo
+$725/mo
12.8%
