$283,000
NAL Estimated Property Value5318 Pinewilde Dr, Houston, TX, 77066
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size9,945 sqft
Building Information
Year Built1977
Stories2
Garage Spaces3
Land Information
APN1098420000022
Lot Number22
SubdivisionGreenwood Forest
Land UseResidential
Legal DescriptionLT 22 BLK 54 017*G6652900-008-054-022 GREENWOOD FOREST SEC 8
Census Tract551201
Assessed Land Value$57,217
Assessed Improvement Value$198,325
Assessment Year2025
About this property
Welcome to your NextHome! Large corner lot with pool is a perfect way to start your summer! This charming 4 bedroom home boasts many updates, a security system that will stay, granite countertops in the kitchen and much more.
Investor Tools
$283,000
Estimated Property Value
$257,575Estimated Mortgage Balance
$25,425Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,698 /month
Positive
Cash Flow Estimate:
$566 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$413/month
$510/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,539
$255,542
2025
$57,217
$198,325
$255,542
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,539
$255,542
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$230,743
Yes
First
Jun 28, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$257,575
$29,425
10%
91%
$1,683/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$2,193/mo
+$257/mo
10.4%
