$219,128
NAL Estimated Property Value5318 Prairie Ridge Rd, Houston, TX, 77053
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size12,028 sqft
Building Information
Year Built1976
Stories1
Roof Type105
Garage Spaces2
Land Information
APN6250-03-022-1100-907
Lot Number11
SubdivisionRidgemont Sec 3
Land UseResidential
Legal DescriptionRIDGEMONT SEC 3, BLOCK 22, LOT 11
Census Tract670102
Assessed Land Value$43,680
Assessed Improvement Value$175,448
Assessment Year2025
About this property
WE ARE NOW ACCEPTING SEC-8 VOUCHERS, HOUSING WILL BE DOING VIRTUAL INSPECTIONS. WE DO NOT LOOK AT CREDIT SCORE.
Investor Tools
$219,128
Estimated Property Value
$61,726Estimated Mortgage Balance
$157,402Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,315 /month
Positive
Cash Flow Estimate:
$438 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$361/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,241
$219,128
2025
$43,680
$175,448
$219,128
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,241
$219,128
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Chad Cook
Seller Carryback / Seller Financing / Seller Take-Back
$102,000
No
First
Feb 1, 2010
Feb 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$61,726
$157,402
71%
28%
$612/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$612/mo
+$1,298/mo
10.5%
