Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$388,346

NAL Estimated Property Value

5319 Donovan Gardens Ln, Houston, TX, 77091

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths1,743 Sq Ft
price_per_sqft$218.01 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringConcrete, Tile, Wood

Exterior

Exterior FeaturesBalcony
Lot Size1,982 sqft

Building Information

Year Built2023
Garage Spaces1

Land Information

APN1418460010012
Lot Number12
Land UseResidential
Legal DescriptionLT 12 BLK 1 DONOVAN GARDENS
Census Tract530600
Assessed Land Value$106,490
Assessed Improvement Value$281,856
Assessment Year2025

About this property

Welcome to Oracle City Homes’ newest development, Donovan Heights. This 42 unit community is located in the revitalized neighborhood of Independence Heights. Donovan Heights has the solution to the 2 most commons issues with city living. Guest parking and yard space! Each unit includes a private drive way for your Texas sized truck or guests, and a 27x20 foot backyard. The free standing homes offer 3 beds, 3/1 baths, and a balcony. Oracle City Homes has perfected the open concept floor plan and it shows at Donovan Heights.

Investor Tools

Property Icon
$388,346
Estimated Property Value
$350,688Estimated Mortgage Balance
$37,658Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,330 /month
Positive
Cash Flow Estimate:
$777 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$831/month
$1,800/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,031
$388,346
2025
$106,490
$281,856
$388,346
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,031
$388,346

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eustis Mortgage Corp
Conventional
$368,590
No
First
Sep 19, 2023
Oct 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$350,688
$37,658
9%
90%
$2,210/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$4,010/mo
$-2,288/mo
5.3%

City: Houston