$244,920
NAL Estimated Property Value5319 Timber Row, San Antonio, TX, 78250
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Refrigerator, Range, Cooktop
FlooringConcrete
Exterior
Lot Size10,260 sqft
Building Information
Year Built1984
Stories1
Roof Type109
Garage Spaces1
Land Information
APN18703-003-0350
Lot Number35
SubdivisionSilver Creek
Land UseResidential
Legal DescriptionNCB 18703 BLK 3 LOT 35 (GREAT NORTHWEST UT-1) GREAT NW ANNEXATN
Census Tract181712
Assessed Land Value$84,850
Assessed Improvement Value$160,070
Assessment Year2025
About this property
MULTIPLE OFFERS RECEIVED. PLEASE SUBMIT HIGHEST AND BEST NO LATER THAN 5 PM, October 28, 2025. Great opportunity to fix and flip, or rehab and keep as rental/homestead. Home needs work, but it has lots of potential. Priced well below BCAD assessment. Huge lot with mature trees, backs up to Culebra Creek Tributary Trail. Seller exempt from SDN and cannot verify if any of the interior appliances are functional. Seller will make no repairs. Buyer responsible for all inspections and new survey if desired. HVAC is just a few years old and works well.
Investor Tools
$244,920
Estimated Property Value
$175,458Estimated Mortgage Balance
$69,462Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$271/month
$314/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,030
$244,920
2025
$84,850
$160,070
$244,920
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,030
$244,920
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Scf Jake Lp
Unknown
$177,000
No
First
Nov 13, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,458
$69,462
28%
72%
$1,062/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,720/mo
$1,376/mo
+$344/mo
8.4%
