Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$512,445

NAL Estimated Property Value

532 Heritage Trail, Burleson, TX, 76028

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,291 Sq Ft
price_per_sqft$161.5 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
AppliancesDouble Oven, Electric Cooktop, Microwave
FlooringLaminate

Exterior

Lot Size10,433 sqft

Building Information

Year Built2018
Garage Spaces2

Land Information

APN126.2521.04070
Lot Number7
SubdivisionHeritage Village Ph 3-5
Land UseResidential
Legal DescriptionLOT 7 BLK 4 HERITAGE VILLAGE PH 3-5
Census Tract130222
Assessed Land Value$47,000
Assessed Improvement Value$465,445
Assessment Year2025

About this property

MULTIPLE OFFERS RECEIVED: Highest and best due by Friday 5-28 at 6pm. Beautiful home in Old Town Burleson with all of the upgrades and high end finishes. This home has a big backyard with a nice covered outdoor living space. Gorgeous fixtures throughout the home. The master bath doesn't disappoint and features large freestanding tub and separate shower along with dual sinks and beautiful finishes. Don't miss out on this well thought out development with wonderful unique neighborhood Vintage Cottage Style Homes and a huge park with biking and walking trails next to Bailey lake close to shopping and restaurants.

Investor Tools

Property Icon
$512,445
Estimated Property Value
$325,873Estimated Mortgage Balance
$186,572Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,075 /month
Positive
Cash Flow Estimate:
$1,025 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,078/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,377
$512,445
2025
$47,000
$465,445
$512,445
No

Tax History

Year
Tax Paid
Assessed Value
2025
$10,377
$512,445

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Advisa Mortgage Services Ltd
Conventional
$358,900
No
First
Jul 2, 2021
Aug 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$325,873
$186,572
36%
64%
$2,152/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$2,152/mo
+$358/mo
5.9%

City: Burleson

532 Heritage Trail | Property Details | No Agent List