$263,910
NAL Estimated Property Value532 James Edwards Drive, Mesquite, TX, 75149
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Water Heater, Vented Exhaust Fan
FlooringCeramic Tile
Exterior
Lot Size7,424 sqft
Building Information
Year Built1986
Stories1
Roof Type105
Garage Spaces2
Land Information
APN382164600A0720000
Lot Number72
SubdivisionTown Ridge 2nd Incr
Land UseResidential
Legal DescriptionTOWN RIDGE 2ND INCR BLK A LOT 72 INT202200225273 DD08172022 CO-DC 2164600A07200 1CM2164600A
Census Tract017606
Assessed Land Value$55,000
Assessed Improvement Value$208,910
Assessment Year2025
About this property
Multiple Offers! Best & Final Offers by 12:00 noon on Tuesday August 2nd.Spacious 3 bedroom, 2 bath brick home located in the established community of Town Ridge. 2 car garage, corner lot with screened in back patio. Freshly painted inside. Nice size living area with vaulted ceilings. Eat in kitchen and dining area. Tile throughout. Fenced backyard. Sprinkler system
Investor Tools
$263,910
Estimated Property Value
$243,613Estimated Mortgage Balance
$20,297Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,583 /month
Positive
Cash Flow Estimate:
$528 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$441/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,967
$263,910
2025
$55,000
$208,910
$263,910
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,967
$263,910
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$261,900
No
First
Aug 17, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,613
$20,297
7%
92%
$1,571/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,571/mo
+$401/mo
9.0%
