$326,686
NAL Estimated Property Value532 Misty Mountain Dr, Fort Worth, TX, 76140
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Microwave
FlooringCeramic Tile, Luxury Vinyl Plank
Exterior
Lot Size5,497 sqft
Building Information
Year Built2009
Stories1
Garage Spaces2
Land Information
APN9613B-9-8
Lot Number8
SubdivisionDeer Creek North Add
Land UseResidential
Legal DescriptionDEER CREEK NORTH ADD BLOCK 9 LOT 8
Census Tract111027
Assessed Land Value$50,000
Assessed Improvement Value$276,686
Assessment Year2025
About this property
Welcome to your new home. You will love this spacious and well kept 4bed 2 bath. It features Stainless steel appliances, luxury vinyl plank flooring and ceramic tile throughout the entire house. Located in a great, well established neighborhood.
Investor Tools
$326,686
Estimated Property Value
$276,030Estimated Mortgage Balance
$50,656Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,960 /month
Positive
Cash Flow Estimate:
$653 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$603/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,608
$326,686
2025
$50,000
$276,686
$326,686
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,608
$326,686
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of Texas
Unknown
$292,602
No
First
Apr 3, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$276,030
$50,656
15%
84%
$1,755/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$2,055/mo
+$415/mo
9.1%
