$384,522
NAL Estimated Property Value532 Pine Tree Loop, Bastrop, TX, 78602
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesMicrowave, Free-Standing Range, Refrigerator
FlooringLaminate
Exterior
Exterior FeaturesRV Hookup
Lot Size5.08 acres
Building Information
Year Built2011
Stories1
Garage Spaces1
Land Information
APNR36730
Lot Number186
SubdivisionS6344 - K C Estates Sec 4
Land UseResidential
Legal DescriptionK C ESTATES SEC 4, LOT 186, ACRES 5.0800
Census Tract950504
Assessed Land Value$289,438
Assessed Improvement Value$95,084
Assessment Year2025
About this property
2000 Sq. Ft. insulated metal building with electricity not included in square footage. Wired for an RV. Over 20 Ft. high inside at the peak. Property was in the 2011 wildfire. Slab was in the fire, sewer and water lines are in the slab. Seller converted a storage building to living quarters with a kitchen and full bath. Separate storage building used as a laundry facility. Dead trees and stumps removed from the fire. Lots of green, growing back nicely.Restrictions: Yes
Investor Tools
$384,522
Estimated Property Value
$286,494Estimated Mortgage Balance
$98,028Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,307 /month
Positive
Cash Flow Estimate:
$769 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$349/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,271
$384,522
2025
$289,438
$95,084
$384,522
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,271
$384,522
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Roscoe State Bank
Conventional
$308,000
No
First
Aug 23, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$286,494
$98,028
25%
75%
$1,847/mo
