Last 24 Hours
$265,000
NAL Estimated Property Value5320 Becky Dr, Lillian, TX, 76061
Off Market
3 Beds
2 Bath
1,680 Sq Ft
$74.4 / sqft
Built in 1986Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2AppliancesNone
Exterior
Lot Size21,780 sqft
Building Information
Year Built1986
Land Information
APN126.3807.00360
Lot Number6
Land UseResidential
Legal DescriptionLOT 6 BLK 3 MOUNTAIN VIEW EST 126.3807.00361 UDI EXEMPT S# 12308644A/B L# TEX0084452/3 ELECTED REAL
Census Tract130419
Assessed Land Value$17,500
Assessed Improvement Value$50,196
Assessment Year2025
About this property
***Multiple offers received. Best and final offers are due by noon tomorrow 8.23.23 *** Welcome to your new home! This 3 bedroom, 2 bathroom gem is situated on a half-acre lot in a great location. Just 10 minutes away from Mansfield and 20 minutes from Burleson, you'll have easy access to I35 for all of your travel needs. While the property does need some TLC, it has huge potential and could be just what you're looking for! Imagine spending summer days relaxing or hosting barbecues with family and friends. Don't miss out on this incredible opportunity--schedule a showing now!
Investor Tools
$265,000
Estimated Property Value
$117,502Estimated Mortgage Balance
$147,498Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$310/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,399
$67,696
2025
$17,500
$50,196
$67,696
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,399
$67,696
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$123,500
No
First
Sep 20, 2023
Oct 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$117,502
$147,498
55%
44%
$741/mo
12.4%