Last 24 Hours
$704,490
NAL Estimated Property Value5320 Bradford Drive, Dallas, TX, 75235
Off Market
3 Beds
2 Bath
2,055 Sq Ft
Single Family Residence
$267.64 / sqft
Built in 2001Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesConvection Oven, Dishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Warming Drawer, Gas Water Heater
FlooringCeramic Tile, Laminate, Other, Wood
Exterior
Exterior FeaturesRain Gutters, Lighting, Other
Lot Size7,265 sqft
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000212212000000
Lot Number17
SubdivisionOak Lawn Heights
Land UseResidential
Legal DescriptionOAK LAWN HEIGHTS BLK D/2335 LT 17 INT202000097847 DD04102020 CO-DC 2335 00D 01700 1002335 00D
Census Tract000408
Assessed Land Value$300,000
Assessed Improvement Value$404,490
Assessment Year2025
About this property
Rare opportunity in Oak Lawn Heights, close to Medical District and only 3 minute walk to Inwood station. Over 2000 sq ft, contemporary single story, 3 Bed 2 Bath brick home, large back yard. Entertainer's delight, bright open floor plan, commanding foyer, 10' ceilings, formal dining room, walls of windows, wood floors. Over sized Chef's kitchen, 5 burner Gas stove, SS appliances, granite counters, designer lighting, freshly painted. Spacious living room, gas fireplace, covered patio and landscaped yard. Electric gate leads to detached 2 car garage.
Investor Tools
$704,490
Estimated Property Value
$360,916Estimated Mortgage Balance
$343,574Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,227 /month
Positive
Cash Flow Estimate:
$1,409 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,176/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,589
$704,490
2025
$300,000
$404,490
$704,490
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,589
$704,490
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wyndham Capital Mortgage Inc
Conventional
$409,600
No
First
Apr 10, 2020
May 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$360,916
$343,574
48%
51%
$2,456/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,140/mo
$2,456/mo
$-316/mo
3.6%
12.4%