$208,245
NAL Estimated Property Value5320 Townsend Dr, Fort Worth, TX, 76115
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator
FlooringLaminate
Exterior
Lot Size7,196 sqft
Building Information
Year Built1954
Stories1
Garage Spaces1
Land Information
APN39590-13-23
Lot Number23
SubdivisionSouthcrest Addition
Land UseResidential
Legal DescriptionSOUTHCREST ADDITION BLOCK 13 LOT 23
Census Tract105800
Assessed Land Value$42,200
Assessed Improvement Value$166,045
Assessment Year2025
About this property
This beautiful, fully renovated, 3 bedroom, 1 bathroom home is waiting for you! The kitchen has been updated with granite countertops and stainless steel appliances! Fully updated bathroom and beautiful new flooring throughout the home. New lighting fixtures throughout! Foundation repaired August 2019. Super easy access to I-20, 35W, and Chisholm Trail Pkwy! Only minutes from downtown Fort Worth! Within a quiet established neighborhood. This home just needs your touches!!
Investor Tools
$208,245
Estimated Property Value
$95,356Estimated Mortgage Balance
$112,889Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,249 /month
Positive
Cash Flow Estimate:
$416 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$269/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,187
$208,245
2025
$42,200
$166,045
$208,245
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,187
$208,245
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$109,600
No
First
Oct 18, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$95,356
$112,889
54%
46%
$658/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$658/mo
+$1,269/mo
11.1%
