$224,441
NAL Estimated Property Value5321 Bacher St, Houston, TX, 77028
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
AppliancesGas Oven, Microwave, Gas Cooktop
Exterior
Lot Size9,997 sqft
Building Information
Year Built1955
Stories1
Garage Spaces1
Land Information
APN0381780000080
Lot Number65,80
SubdivisionHolleman
Land UseResidential
Legal DescriptionLTS 65 & 80 BLK 35 HOLLEMAN
Census Tract230900
Assessed Land Value$144,000
Assessed Improvement Value$80,441
Assessment Year2025
About this property
Call all Builders, Investors, and DIY'ers for this great opportunity in the Settegast area. Tear down and build multiple homes or simple renovate the existing structure. The 10k sqft lot gives you plenty of options to maximize your return. Call today before this opportunity is gone.
Investor Tools
$224,441
Estimated Property Value
$332,873Estimated Mortgage Balance
$224,441Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,347 /month
Positive
Cash Flow Estimate:
$449 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$109/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$190
$224,441
2025
$144,000
$80,441
$224,441
No
Tax History
Year
Tax Paid
Assessed Value
2020
$190
$224,441
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Unitas Funding Llc
Building Or Construction Loan
$337,305
No
First
Aug 29, 2025
Sep 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$332,873
N/A
0%
148%
$2,023/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,023/mo
$-301/mo
9.2%
