$245,000
NAL Estimated Property Value5321 Fulton Dr, Amarillo, TX, 79109
$247,079 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Cooktop, Microwave
Exterior
Lot Size8,712 sqft
Building Information
Year Built1973
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-065-2300-3870
SubdivisionRidgecrest Addn # 16
Land UseResidential
Legal DescriptionRIDGECREST ADDN # 16, BLK 0056, W 2FT OF 8 & E 66FT OF 7
Census Tract021200
Assessed Land Value$15,640
Assessed Improvement Value$207,144
Assessment Year2025
About this property
Ridgecrest opportunity! 3/2/2 on a tree lined street. Sprinkler system and Circle Drive! Storage/shop w' electricity. Large screened in back patio. Per Seller: HVAC replaced 2023, Roof replaced 2022: ''As is'' hence the price.
Investor Tools
$245,000
Estimated Property Value
$0Estimated Mortgage Balance
$245,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$247,078
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$193/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,091
$222,784
2025
$15,640
$207,144
$222,784
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,091
$222,784
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$245,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,430/mo
N/A
+$1,430/mo
7.0%
