Last 24 Hours
$317,419
NAL Estimated Property Value5321 King Henry Dr, Austin, TX, 78724
$338,560 ARV
Off Market
4 Beds
3 Bath
1,531 Sq Ft
$162.64 / sqft
Built in 1984Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Indoor Fireplace
Heating
CoolingExterior
Exterior FeaturesNone
Lot Size6,608 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Land Information
APN02152808110000
Lot Number11
SubdivisionCavalier Park Sec 3
Land UseResidential
Legal DescriptionLOT 11 BLK J CAVALIER PARK SEC 3
Census Tract002214
Assessed Land Value$100,000
Assessed Improvement Value$217,419
Assessment Year2025
About this property
Location, Location, Location. Great home with work shop . Home converted into a 4 Bedroom 3 Baths. Look at MLS numbers 8833351 and 4794000 for Flip potential. Great ValueRestrictions: Unknown
Investor Tools
$317,419
Estimated Property Value
$250,998Estimated Mortgage Balance
$66,421Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$338,560
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,905 /month
Positive
Cash Flow Estimate:
$635 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$593/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,529
$317,419
2025
$100,000
$217,419
$317,419
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,529
$317,419
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$280,250
No
First
Dec 10, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$250,998
$66,421
20%
79%
$1,681/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$1,681/mo
+$735/mo
9.1%
12.4%