$289,085
NAL Estimated Property Value5321 Nadine Dr, Haltom City, TX, 76117
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Refrigerator
Exterior
Lot Size7,292 sqft
Building Information
Year Built1956
Stories1
Land Information
APN4060-67-6
Lot Number6
SubdivisionBrowning Heights East
Land UseResidential
Legal DescriptionBROWNING HEIGHTS EAST BLOCK 67 LOT 6
Census Tract110103
Assessed Land Value$36,474
Assessed Improvement Value$252,611
Assessment Year2025
About this property
Adorable 3-bedroom home just minutes from downtown Fort Worth and close to shopping, restaurants, and schools. Large Primary bedroom with spacious secondary rooms. Large fenced backyard.
Investor Tools
$289,085
Estimated Property Value
$222,498Estimated Mortgage Balance
$66,587Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,735 /month
Positive
Cash Flow Estimate:
$578 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$665/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,537
$289,085
2025
$36,474
$252,611
$289,085
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,537
$289,085
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Va
$245,520
Yes
First
Jun 15, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,498
$66,587
23%
77%
$1,473/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,473/mo
+$454/mo
8.0%
