Last 24 Hours
$574,000
NAL Estimated Property Value5321 W Fm 2147 6, Horseshoe Bay, TX, 78657
$640,510 ARV
Off Market
3 Beds
3 Bath
1,572 Sq Ft
$244.91 / sqft
Built in 1982Property Lead Type:
BankruptcyOff-Market ListARV FlipAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms 3AppliancesMicrowave
FlooringVinyl
Exterior
Exterior FeaturesBalcony
Lot Size28,880 sqft
Land Information
APN105883
Lot Number37034,C
SubdivisionHorseshoe Bay
Land UseResidential
Legal DescriptionS5220 HORSESHOE BAY LOT 37034-C, PLATS 37.4 & 37.6 STONERIDGE TOWNHOMES COMMON AREAS PHASE 1 & 2 STONERIDGE TOWNHOMES COMMON
Census Tract960801
Assessed Land Value$96,749
Assessed Improvement Value$5,011
Assessment Year2025
About this property
Experience the breathtaking views of Horseshoe Bay, where the Colorado River meets Lake LBJ. This beautifully renovated home boasts fresh paint, new textures, and upgraded flooring throughout the kitchen, living room, bedrooms, bathrooms, and decks. Come for the stunning scenery and stay for the vibrant community. Enjoy golfing, boating, fishing, restaurants, shopping, live music, and so much more—all just outside your door. Your perfect lakeside retreat is waiting for you!
Investor Tools
$574,000
Estimated Property Value
$0Estimated Mortgage Balance
$574,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$640,510
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,444 /month
Positive
Cash Flow Estimate:
$1,148 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$356/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,402
$101,760
2025
$96,749
$5,011
$101,760
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,402
$101,760
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$574,000
100%
0%
$0/mo
12.4%