$305,000
NAL Estimated Property Value5322 Aspen Point Dr, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesMicrowave, Dishwasher
Exterior
Lot Size8,999 sqft
Building Information
Year Built1993
Stories2
Garage Spaces2
Land Information
APN1146490080021
Lot Number21
SubdivisionWestfield Village
Land UseResidential
Legal DescriptionLT 21 BLK 8 WESTFIELD VILLAGE SEC 1
Census Tract542203
Assessed Land Value$54,747
Assessed Improvement Value$240,660
Assessment Year2025
About this property
Fabulous 2 Story home on Corner Lot. This Beauty has been updated. 2 Living areas, Home office/Study with French Doors. Kitchen completely updated with Granite Counters, Kitchen Aid range, Liehberr Fridge along with soft-close cabinets. Oversized Primary Bedroom with Recently Remodeled Bathroom that offers separate tub and Large Double Shower. Windows replaced with Double Pane & lifetime warranty. Huge Backyard with playset and shed. A must see!!
Investor Tools
$305,000
Estimated Property Value
$284,029Estimated Mortgage Balance
$20,971Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$277/month
$390/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,805
$295,407
2025
$54,747
$240,660
$295,407
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,805
$295,407
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$299,475
Yes
First
Apr 28, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$284,029
$18,971
6%
93%
$1,843/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$2,233/mo
+$547/mo
10.9%
