Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,106,000

NAL Estimated Property Value

5322 Edith St, Houston, TX, 77096

Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths3,410 Sq Ft
price_per_sqft$307.92 / sqft
Year BuiltBuilt in 2013

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator, Water Purifier
FlooringTile, Wood

Exterior

Private PoolPrivate Pool
Lot Size8,969 sqft

Building Information

Year Built2013
Stories1
Garage Spaces2

Land Information

APN0831800000023
Lot Number23
SubdivisionBraesmont
Land UseResidential
Legal DescriptionLT 23 BLK 1 BRAESMONT SEC 1
Census Tract421802
Assessed Land Value$266,688
Assessed Improvement Value$719,205
Assessment Year2025

About this property

Beautiful 2013 brick and stone classic traditional in the Bellaire area is ready for move-in! Tree-lined 8900+ sf lot features a heated pool/spa with waterfall renovated in 2022. You'll love relaxing on the backyard 18x11 covered porch with granite and brick outdoor kitchen (gas grill, mini fridge, SS sink). Desirable 1st FLOOR PRIMARY SUITE with updated primary bath is fabulous! Large picture windows throughout the living areas with views to the backyard. 12-ft ceiling in family room with gas-log fireplace opens to the kitchen and breakfast area. Granite breakfast bar (seats 4); SS appliances plus warming drawer; walk-in pantry; butler's pantry. 4" plank wood flooring throughout the upstairs: 3-bedrooms plus gameroom/media room. Includes 20 kw generator. Refrig/Washer/Dryer remain. Lots of closet and storage space including floored attic space with access off 2nd floor. Close proximity to Med Center, Starbucks, HEB, Target, Restaurants and major highways. Don't miss!

Investor Tools

Property Icon
$1,106,000
Estimated Property Value
$718,342Estimated Mortgage Balance
$387,658Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,636 /month
Positive
Cash Flow Estimate:
$2,212 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,789/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,934
$985,893
2025
$266,688
$719,205
$985,893
No

Tax History

Year
Tax Paid
Assessed Value
2024
$15,934
$985,893

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$750,000
No
First
Jan 19, 2024
Feb 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$718,342
$312,658
30%
65%
$4,497/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$4,497/mo
$-2,271/mo
2.4%

City: Houston

5322 Edith St | Property Details | No Agent List