$318,000
NAL Estimated Property Value5322 Lassen Lane, Belton, TX, 76513
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal, Water Heater, Some Electric Appliances, Some Gas Appliances, Microwave
FlooringCarpet, Luxury Vinyl Plank
Exterior
Exterior FeaturesPorch
Lot Size10,620 sqft
Building Information
Garage Spaces2
Land Information
APN529570
Lot Number10
SubdivisionThree Creeks Phase X
Land UseBldrs/Developers Vacant Lot
Legal DescriptionTHREE CREEKS PHASE X, BLOCK 002, LOT 0010
Census Tract021502
Assessed Land Value$40,000
Assessment Year2025
Investor Tools
$318,000
Estimated Property Value
$0Estimated Mortgage Balance
$318,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,974 /month
Positive
Cash Flow Estimate:
$658 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$133/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$40,000
2025
$40,000
N/A
$40,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$40,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$318,000
100%
0%
$0/mo
