Last 24 Hours
$83,103
NAL Estimated Property Value5322 Montego Cove Dr, Willis, TX, 77318
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size11,734 sqft
Land Information
APN8625-01-09300
Lot Number13
SubdivisionSeven Coves 01
Land UseResidential
Legal DescriptionSEVEN COVES 01, BLOCK 5, LOT 13
Census Tract694206
Assessed Land Value$83,103
Assessment Year2025
About this property
Lot is cleared and ready to build your dream or vacation home on. It is located within the well established Seven Coves community. This lot has gorgeous tree lines with direct water access to Lake Conroe right from your own backyard! The Seven Coves community has many neighborhood amenities to include a water front pool, park, marina, clubhouse and so much more! Close access to I-45! Owners are capable of building the house of your dreams if you so choose to work with them! Call for more info on their New Construction Package which includes lot pricing! Includes current plans that the buyer can use as their buildout if they'd like. Plans were professionally engineered and approved. Agent/Owner
Investor Tools
$83,103
Estimated Property Value
$69,459Estimated Mortgage Balance
$13,644Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$499 /month
Positive
Cash Flow Estimate:
$166 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$172/month
$425/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,643
$83,103
2025
$83,103
N/A
$83,103
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,643
$83,103
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Peoples State Bank
Purchase Money Mortgage
$72,165
No
First
Apr 4, 2024
Apr 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$69,459
$13,644
16%
84%
$433/mo
12.4%