$387,000
NAL Estimated Property Value5322 Sagebrush Rd, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size9,570 sqft
Building Information
Year Built2020
Stories1
Roof Type114
Garage Spaces2
Land Information
APN79-2267-0210-0170-00
Lot Number17
SubdivisionCross Country Trails Subdivision Section
Land UseResidential
Legal DescriptionLOT 17 BLK 21 CROSS COUNTRY TRAILS SUBDIVISION SECTION 8 (2019 C1-3802-3804 CCMR FILED 12/07/2018)
Census Tract014402
Assessed Land Value$93,306
Assessed Improvement Value$275,676
Assessment Year2025
About this property
NEW HOUSE READY TO MOVE IN 4 BEDROOMS 3.5 BATHS 2 CAR GARAGE TILE FLOORS QUARZ TOPS
Investor Tools
$387,000
Estimated Property Value
$234,386Estimated Mortgage Balance
$152,614Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,322 /month
Positive
Cash Flow Estimate:
$774 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$814/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,829
$368,982
2025
$93,306
$275,676
$368,982
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,829
$368,982
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Finance Of America Mortgage Llc
Fha
$261,182
Yes
First
Dec 22, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,386
$152,614
39%
61%
$1,566/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,560/mo
$1,566/mo
$-6/mo
4.8%
