$375,000
NAL Estimated Property Value5322 Sterling Moon, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater
FlooringHardwood, Tile
Exterior
Lot Size10,385 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces2
Land Information
APN79-2236-0020-0170-00
Lot Number17
SubdivisionThe Woods Sub Rplt Of Rsrv Area A
Land UseResidential
Legal DescriptionTHE WOODS SUB RPLT OF RSRV AREA A LOT 17 BLOCK 2 (2006' REPLAT C1-2532B) (C1-2474B & 2475ACCMR)
Census Tract014402
Assessed Land Value$101,244
Assessed Improvement Value$233,284
Assessment Year2025
About this property
JUST SO BEAUTIFUL, CERAMIC TILE AND HARDWOOD FLOORING THROUGHOUT. PLANTATION SHUTTERS ADD SO MUCH. HIGH CEILINGS WITH A WONDERFUL KITCHEN WITH GRANITE COUNTER TOPS AND TILE BACK SPLASH BREAKFAST NOOK, BESIDES FORMAL DINING AREA. LARGE MASTER BEDROOM AND BATH, GREAT YARD TO PLAY IN.
Investor Tools
$375,000
Estimated Property Value
$358,524Estimated Mortgage Balance
$16,476Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$583/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,124
$299,689
2025
$101,244
$233,284
$334,528
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,124
$299,689
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Synergy One Lending
Fha
$363,298
Yes
First
Jul 9, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$358,524
$16,476
4%
96%
$2,179/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
$2,179/mo
$-789/mo
4.4%
