$383,758
NAL Estimated Property Value5323 King Henry Dr, Austin, TX, 78724
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range, Refrigerator, Water Heater
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Lot Size6,608 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02152808120000
Lot Number12
SubdivisionCavalier Park Sec 3
Land UseResidential
Legal DescriptionLOT 12 BLK J CAVALIER PARK SEC 3
Census Tract002214
Assessed Land Value$100,000
Assessed Improvement Value$283,758
Assessment Year2025
About this property
Adorable and glowing with sunlight!!! Get in for under 280K! Yes, a 3/2 with a 2 car garage fully refurbished for $279,900!!! Full interior & exterior paint, recent updates include: kitchen & hall bath cabinets, all countertops, VENTED microwave, lighting, flooring, mirrors, faucets and fixtures, bathtubs, all backsplash tile, cedar privacy fence. Recent roof, improved windows, outside HVAC, landscaping. This neighborhood is fixin to get expensive! 183 and MLK is soon to be the center of very hot area!
Investor Tools
$383,758
Estimated Property Value
$48,743Estimated Mortgage Balance
$335,015Estimated Equity
87% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,303 /month
Positive
Cash Flow Estimate:
$768 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$669/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,113
$383,758
2025
$100,000
$283,758
$383,758
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,113
$383,758
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Stand Alone Second / Subordinate Position
$50,000
No
First
Dec 19, 2024
Jan 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$48,743
$335,015
87%
13%
$300/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$300/mo
+$1,788/mo
6.5%
