$256,000
NAL Estimated Property Value5323 Little John Ln, Katy, TX, 77493
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Microwave, Gas Cooktop, Refrigerator, Dishwasher
FlooringTile
Exterior
Lot Size10,141 sqft
Building Information
Year Built1973
Stories1
Garage Spaces2
Land Information
APN1052380000006
Lot Number6
SubdivisionKatyland
Land UseResidential
Legal DescriptionLT 6 BLK A KATYLAND SEC 1
Census Tract542700
Assessed Land Value$66,516
Assessed Improvement Value$160,053
Assessment Year2025
About this property
Four Bedrooms and 2 Full Baths on a Cul-De-Sac with a BIG Backyard !! Fabulous Covered Patio! Gas cooktop. Big primary bedroom. Landlord will be doing all the updates on this home after tenants move out at the end of July, then it is ready for YOU! Tile throughout & fresh paint. Refrigerator stays. 2021 Roof, 2022 A/C. 2023Dishwasher. Updated Oven & Stove. Double paned windows. Doghouse in the backyard has AC !! Home is in Katy ISD!! Katy HIGH--- Home of Champions !!
Investor Tools
$256,000
Estimated Property Value
$0Estimated Mortgage Balance
$256,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,536 /month
Positive
Cash Flow Estimate:
$512 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$510/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,838
$226,569
2025
$66,516
$160,053
$226,569
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,838
$226,569
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$252,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
N/A
+$2,230/mo
10.5%
