$319,000
NAL Estimated Property Value5324 Lyle Place, Bryan, TX, 77807
$350,796 ARV
Off Market
Property Lead Type:
Off-Market ListHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Microwave, ENERGY STAR Qualified Appliances
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesSprinkler Irrigation
Lot Size12,127 sqft
Building Information
Garage Spaces2
Land Information
APN509270-2511-0430
Lot Number43
SubdivisionPleasant Hill Sec 2, Ph 5
Land UseVacant-Residential Lot
Legal DescriptionPLEASANT HILL SEC 2, PH 5, BLOCK 11, LOT 43
Census Tract000205
Assessed Land Value$52,250
Assessment Year2025
About this property
The Denver floor plan features 4 bedroom and 2.5 bathrooms, wide-open sightlines between kitchen, living, and dining. The primary bedroom is quite large with a garden tub, walk-in shower, and a large walk-in closet. The large-covered patio opens to a fenced backyard with a sprinkler system and full sod. Tons of upgrades and features like blinds on all the windows, recessed lighting, zoned HVAC system, and much, much more including incentives for buyers. This home is still under construction. The finished pictures are of a similar model.
Investor Tools
$319,000
Estimated Property Value
$0Estimated Mortgage Balance
$319,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$350,795
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,032 /month
Positive
Cash Flow Estimate:
$677 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$223/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,076
$52,250
2025
$52,250
N/A
$52,250
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,076
$52,250
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$319,000
100%
0%
$0/mo
